How we worked it out
Updated as you change the numbers.
- All-in cost: $198,000.00.
- Refinance: 75% of $260,000.00 = $195,000.00.
- Cash left: $198,000.00 + $4,000.00 − $195,000.00 = $7,000.00.
- Cash flow: rent − costs − $1,297.34 = $102.66 a month.
Method and assumptions
Cash left in the deal is the purchase, renovation and other costs plus refinance costs, less the new loan. The refinance payment uses the standard fixed-rate formula. Cash-on-cash return is yearly cash flow ÷ cash left in the deal.
Questions
How much cash stays in a BRRRR deal?
In the default example, $7,000: $198,000 of costs plus $4,000 of refinance costs, less a $195,000 loan at 75% of the $260,000 value.
Sources
Method and figures checked on October 31, 2026. Every worked answer on this page is covered by an automated test. Found a mistake? Tell us.